News


AD-HOC REPORT AS OF 20.11.2012

Interim accounts as of 30 September 2012: Positive results in all operational business areas: Consolidated net income after minorities increased by 27% to € 39.0 m

 

• Rental income: € 212.2 m (+10 %)
• Rise of + 9 % takes EBITDA to € 174.7 m
• Net income after non-controlling interests: € 39.0 m (+27 %)
• NAV per share: € 19.03

Vienna, 20.11.2012. The first nine month of the year have brought positive results for CA Immo in all its operational business areas.
Compared to the same period last year, rental income increased by 9.5% to € 212.2 m. The increase in rent was mainly the result of development projects completed in Germany. The result from renting attributable to letting activities after the deduction of direct management costs rose from €164.2 m to € 187.1 m. In addition to the absolute increase, the margin (result from renting in relation to rental income) also rose significantly, from 84.8% to 88.2%. The net operating income (NOI) increased by 14.5 % to € 189.8 m.

During the first nine month of 2012, the sale of properties generated revenues of € 67.0 m. Around 91% were attributable to the disposal of long-term properties, with undeveloped sites in Berlin making up the majority of this. The contribution to earnings was € 9.9 m in total (thereof trading portfolio contributed € 4.0 m and € 5.9 m came from the disposal of long-term properties). The sale of the Warsaw Financial Center (agreed in August 2012 for an approx. volume of € 210m, of which CA Immo attracted a proportion of 50%) was concluded in November; the transaction will have a positive impact on the result of the fourth quarter 2012.

The decline in indirect expenditures (by -5.9% to € -29.2 m) was mainly the result of lower personnel spending as well as lower legal and consultancy costs. Higher rental income also brought about a sharp rise in earnings before interest, taxes, depreciation and amortisation (EBITDA), which rose by 9.1% from € 160.1 m in the previous year to € 174.7 m. The Eastern Europe segment has the largest share of Group EBITDA (approximately 52%) with an EBITDA of € 90.3 m.

The revaluation result on the balance sheet date 30 September 2012 was € 5.8 m. From a regional viewpoint, the revaluation result comprises upward valuations of € 32.0 m in Germany as well as devaluations in the Eastern Europe segment (€ -24.9 m) and Austria (€ -1.4 m). Positive effects in Germany primarily stemmed from the completion of Tower185. The negative result in Eastern Europe was largely the result of devaluations on logistical sites in Poland and the Ukraine which are linked to the restructuring of project financing having a favorable non-recurring effect in the amount of € 20.8 m, which has been recognised in the financial result in the first quarter. The financial result was € -117.6 m, compared to € -134.1 m last year. Taking account of interest on recently completed properties (Tower185, Skygarden and Ambigon), financing costs increased by 6.3% to € -128.4 m. The financial result as at 30 September 2012 also contains a negative contribution from the valuation of interest-rate hedges of € -10.1 m (€ -17.4 m on 30.9.2011). Overall, the developments described above gave rise to net income before taxes (EBT) for the first three quarters of 2012 in the amount of € 59.2 m, compared to € 66.5 m for 2011. Consolidated net profit after non-controlling interests increased by 27.2 % to € 39.0 m (€ 30.7 m on 30.9.2011).

Funds from operations after taxes (FFO) stood at € 77.1 m in the first nine month of 2012 compared to € 41.2 m in the same period last year.

As at 30 September 2012, the equity ratio of CA Immo was 30 %. The Groups net debt stood at € 3.2 bn, alongside property assets of around € 5.4 bn. As at 30 September 2012, net asset value stood at € 1.7 bn (€ 19.03 per share), equivalent to a decrease of -0.7% on the value at the start of the year. The NNNAV per share stood at € 19.68.

The Financial Report of CA Immobilien Anlagen AG as of 30 September 2012 is available at www.caimmo.com.

Selected Financials:

in € 1,000

9M 2012

9M 2011

Change

Q3-2012

Q3-2011

Change

Rental Income

212,175

193,711

9.5%

71,437

65,411

9.2%

Net Rental Income

187,075

164,214

13.9%

65,375

57,278

14.1%

Result form hotel operations

259

0

n.m.

259

0

n.m.

Result from sale of trading properties

3,977

4,717

-15.7%

514

3,162

-83.7%

Other development expenses

-2,832

-3,670

-22.8%

-812

-1,295

-37.3%

Net Operating Income

189,791

165,689

14.5%

66,079

59,210

11.6%

Result from sale of l.t. properties

5,891

16,203

-63.6%

2,453

17,940

-86.3%

Indirect Expenditures

-29,172

-31,001

-5.9%

-9,712

-7,838

23.9%

Other operating income

8,188

9,214

-11.1%

3,138

2,665

-17.7%

EBITDA

174,698

160,105

9.1%

61,958

71,977

-13.9%

Depreciation / Impairments

-3,602

-5,895

-38.9%

-543

-1,203

-54.9%

Revaluations

5,751

46,392

-87.6%

356

20,017

-98.2%

EBIT

176,847

200,602

-11.8%

61,771

90,791

-32.0%

Financing Costs

-128,446

-120,880

6.3%

-41,951

-40,840

2.7%

Other financial result

10,839

-13,176

n.m

-3,836

-18,425

-79.2%

EBT

59,240

66,546

-11.0%

15,984

31,526

-49.3%

Taxes on income

-21,488

-27,695

-22.4%

-198

-13,741

-98.6%

Income attributable to minorities

-1,249

8,182

n.m

3,145

1,537

104.6%

Consolidated net income (parent company)

39,001

30,669

27.2%

12,641

16,248

-22.2

Earnings per share in € (diluted=undiluted)

€ 0.44

€ 0.35

25.7%

in € 1,000

30.9.2012

31.12.2011

Change

Property assets

5,354,491

5,222,183

2.5%

Total assets

5,910,659

5,916,576

-0.1%

Long-term financial liabilities (incl. Bonds)

2,986,499

2,622,925

13.9%

Short-term financial liabilities

435,571

777,973

-44.0%

Cash and cash equivalents and short-term securities

249,617

353,778

-29.4%

Shareholders‘ equity

1,800,506

1,809,455

-0.5%

Equity ratio

30.46%

30.58%

NAV per share (in €) (undiluted)

19.03

19.17

-0.7%

NNNAV per share (in €) (undiluted)

19.68

19.83

-0.8%

 

Please adress any questions to:
CA Immobilien Anlagen AG
Claudia Hainz (Investor Relations)
T: +43 (0)1 532 59 07
F: +43 (0)1 532 59 07-595
e-mail: ir@caimmo.com
www.caimmo.com